Quarterly report [Sections 13 or 15(d)]

Variable interest entities

v3.25.2
Variable interest entities
6 Months Ended
Jun. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable interest entities

6. Variable interest entities

 

The following table presents the assets and liabilities of the CGN JV and Enigma JV, included in the condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024. The assets and liabilities presented below include only the third-party assets and liabilities of the consolidated VIE and excludes any intercompany balances, which were eliminated upon consolidation. The Enigma JV was dissolved on December 23, 2024.

 

    June 30,
2025
   

December 31,

2024

 
ASSETS:                
Current Assets:                
Cash   $ 171     $ 26  
Accounts receivable, net     506       764  
Inventory     621       646  
Prepaid expenses and other current assets     102       45  
Total current assets     1,400       1,481  
Intangibles, net     77       122  
Property and equipment, net     1,347       1,421  
Operating lease - right of use asset     268       283  
Total assets   $ 3,092     $ 3,307  
                 
LIABILITIES                
Current Liabilities:                
Accounts payable   $ 738     $ 912  
Accounts payable – related party     447       528  
Accrued expenses and other current liabilities     21       51  
Deferred revenue     178       179  
Current portion of note payable     89       85  
Finance lease liability, short term     62       59  
Operating lease liability, current portion     27       30  
Total current liabilities     1,562       1,844  
Operating lease liability, net of current portion     250       260  
Finance lease liability, long term     275       307  
Notes payable, net of current portion     275       320  
Total liabilities   $ 2,362     $ 2,731  

 

The amounts above represent the combined assets and liabilities of the VIE described above, for which we are the primary beneficiary. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. All of the liabilities are non-recourse to us as of June 30, 2025 and December 31, 2024.