Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities    
Net loss $ (4,098) $ (2,671)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 84 206
Changes in ROU asset and operating lease liability 29 16
Share-based compensation 231 229
Changes in fair value of warrant liability (3) (10)
Amortization of deferred financing costs 1,325 1,058
Warrant modification expense 57
Loss on extinguishment of debt 150 25
Gain on investments in marketable securities (5)
Forgiveness of debt (147)
Beneficial conversion feature in excess of face value 52
Changes in operating assets and liabilities:    
Accounts receivable (56) (121)
Inventory (108) (28)
Prepaid expenses and other current assets (162) 39
Accounts payable 104 (145)
Accrued expenses and other current liabilities 109 (21)
Deferred revenue (38)
Net Cash Used in Operating Activities (2,343) (1,556)
Investing Activities    
Investment in marketable securities (6,980)
Proceeds from sale of marketable securities 1,000
Capital expenditures (88) (390)
Net Cash Used in Investing Activities (6,068) (390)
Financing Activities    
Issuance of common stock, net of issuance costs 285
Proceeds from notes payable 15
Principal payment of notes payable (3,512)
Proceeds from notes payable (PPP) 127
Proceeds from convertible notes 2,957
Payment of financing costs (115)
Principal payment on convertible notes (100)
Net Cash Provided by (Used In) Financing Activities (3,512) 3,169
Net Increase (Decrease) in Cash and Cash Equivalents (11,923) 1,223
Cash and Cash Equivalents – Beginning of period 13,350 32
Cash and Cash Equivalents – End of period 1,427 1,255
Cash paid during the year for:    
Interest
Taxes
Supplemental Non-cash Investing and Financing Activities    
Fair value of beneficial conversion and warrant features of convertible notes payable 2,587
Original issue discounts recognized on convertible notes payable 653
Warrants issued for debt and equity financing costs 203
Operating lease, ROU assets and liabilities $ 2,050