v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating Activities    
Net loss $ (3,157) $ (4,746)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss attributable to non-controlling interest in joint venture (31)
Depreciation and amortization 226 112
Share-based compensation 217 298
Realized gain on investment in marketable securities (191) (9)
Change in fair value of warrant liability (125) (133)
Amortization of right of use asset 217 189
Warrant modification expense 29 57
Loss of extinguishment of debt 150
Amortization of deferred financing costs 1,324
Changes in operating assets and liabilities:    
Accounts receivable, net (411) (13)
Inventory (760) (211)
Prepaid expenses and other current assets (260) (95)
Accounts payable 968 11
Accrued expenses and other current liabilities 22 74
Deferred revenue 20
Net Cash Used in Operating Activities (3,236) (2,992)
Investing Activities    
Purchases of equipment (696) (96)
Investment in subsidiary (547)
Proceeds from sales of marketable securities 5,699 1,500
Investments in or purchases of marketable securities (6,999)
Net Cash Provided by (Used in) Investing Activities 4,456 (5,595)
Financing Activities    
Principal payments on operating lease liability (175) (151)
Proceeds from notes payable 315
Principal payments of notes payable (6)
Principal payments on convertible notes (3,511)
Proceeds from margin line of credit 245
Net Cash Provided by (Used in) Financing Activities 379 (3,662)
Net Increase (Decrease) in Cash 1,599 (12,249)
Cash  – Beginning of year 1,101 13,350
Cash – End of year 2,700 1,101
Supplemental Non-cash Investing and Financing Activities    
Property and equipment and intangibles contributed as capital investment to JV 500
ROU asset and operating lease liabilities recognized upon consolidation of JV $ 334

Source