v3.25.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues, net $ 8,688 $ 4,089
Cost of revenues 5,940 3,715
Gross profit 2,748 374
Operating expenses    
Research and development 78 103
Selling, general and administrative 6,224 3,748
Total operating expenses 6,302 3,851
Loss from operations (3,554) (3,477)
Other income (expense)    
Change in fair value of warrant liability, net of warrant modification expense 28 96
Realized gain on investments in marketable securities 68 191
Interest expense, net (81) (15)
Change in fair value of contingent consideration (18)
Other expense (4) (2)
Other income 98 19
Total other income (expense), net 91 289
Loss before income taxes (3,463) (3,188)
Income tax expense
Net loss (3,463) (3,188)
Less: Loss attributable to non-controlling interest in joint venture 182 31
Net loss attributable to NexGel stockholders $ (3,281) $ (3,157)
Net loss per common share - basic $ (0.50) $ (0.56)
Net loss per common share - diluted $ (0.50) $ (0.56)
Weighted average shares used in computing net loss per common share - basic 6,511,574 5,671,842
Weighted average shares used in computing net loss per common share - diluted 6,511,574 5,671,842

Source