Quarterly report [Sections 13 or 15(d)]

Variable Interest Entities

v3.26.1
Variable Interest Entities
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities

5. Variable Interest Entities

 

Interest in Joint Venture – CGN

 

On March 1, 2023, the Company acquired a 50% interest in the CGN JV (see Note 1). The CGN JV is owned 50% by the Company and 50% by CG Labs. CG Labs contributed its existing converting and packaging division to the CGN JV, including, but not limited to, its facilities, equipment, employees, and customers. The Company will contribute $500 thousand to the CGN JV, on a schedule to be determined, to be used for equipment and facility upgrades as well as general corporate purposes for the CGN JV.

 

The CGN JV is considered to be a VIE and we have consolidated the CGN JV, because we believe we are the primary beneficiary and we meet the power and the economics criteria.

 

The following table presents the assets and liabilities of the CGN JV, included in the condensed consolidated balance sheet as of March 31, 2026 and December 31, 2025. The assets and liabilities presented below include only the third-party assets and liabilities of the consolidated VIE and excludes any intercompany balances, which were eliminated upon consolidation. .

  

    March 31,
2026
   

December 31,

2025

 
ASSETS                
Current Assets:                
Cash   $ 63     $ 94  
Accounts receivable, net     552       519  
Inventory     913       841  
Prepaid expenses and other current assets     20       11  
Total current assets     1,548       1,465  
Intangibles, net     16       32  
Property and equipment, net     1,279       1,314  
Operating lease - right of use asset     853       873  
Total assets   $ 3,696     $ 3,684  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current Liabilities:                
Accounts payable   $ 103     $ 87  
Accounts payable – related party     482       477  
Accrued expenses and other current liabilities     1       1  
Current portion of note payable     94       93  
Finance lease liability, short term     65       65  
Operating lease liability, current portion     84       84  
Total current liabilities     829       807  
Operating lease liability, net of current portion     768       790  
Finance lease liability, long term     226       242  
Notes payable, net of current portion     203       228  
Total liabilities   $ 2,026     $ 2,067  

 

The amounts above represent the assets and liabilities of the VIE described above, for which we are the primary beneficiary. The assets of the CGN JV consolidated VIE can only be used to settle the obligations of the VIE. All of the liabilities are non-recourse to us as of March 31, 2026 and December 31, 2025.